Date: February 24, 2010
Source: Clean Harbors, Inc.
Year-over-Year Revenue Growth Driven by Eveready Acquisition
Profitability Lower than Expected Due to Utilization Levels of Eveready Assets
Cash Flow Remains Strong; Ends Year with $234 Million in Cash and Equivalents
Company Updates 2010 Guidance
Clean Harbors, Inc. ("Clean Harbors") (NYSE: CLH), the leading provider of environmental, energy and industrial services throughout North America, today announced financial results for the fourth quarter and year ended December 31, 2009.
For the fourth quarter of 2009, Clean Harbors reported a 39 percent increase in revenue to $347.0 million compared with $249.8 million in the fourth quarter of 2008. This increase was primarily due to the recent acquisition of Eveready Inc., a leading provider of energy and industrial services in Western Canada, which was acquired on July 31. Income from operations was $27.9 million compared with $26.9 million in the fourth quarter of 2008. Fourth quarter 2009 net income was $13.9 million, or $0.53 per diluted share, compared with $17.9 million, or $0.75 per diluted share, in the fourth quarter of 2008.
EBITDA (see description below) increased 27 percent to $52.6 million in the fourth quarter of 2009 from $41.3 million in the comparable period of 2008.
Comments on the Fourth Quarter
"Our fourth-quarter results were mixed as we achieved the low end of our quarterly revenue guidance, but generated lower-than-anticipated EBITDA," said Alan S. McKim, Chairman and Chief Executive Officer. "The quarter marked our first full reporting period for Clean Harbors with Eveready. Our nearly 40% top-line growth was driven primarily by the addition of the Eveready business lines. In Environmental Services - which is primarily the legacy Clean Harbors business - we saw some stabilization as revenues increased by approximately 5% sequentially. Incineration levels remained healthy at 87% utilization, landfill volumes rebounded from a soft third quarter, and we saw incremental upticks in our Treatment, Storage and Disposal Facilities and wastewater treatment business. Revenues within Clean Harbors Energy and Industrial Services - primarily the Eveready operations - fell below expectations in several areas, particularly within Exploration Services."
"While our EBITDA was 27% higher year-over-year due to the acquisition and the leverage within our network, several factors led to our EBITDA falling short of our guidance," said McKim. "We ramped up our staffing levels at Eveready for the seasonally stronger fourth quarter. However, customer demand did not materialize as quickly as anticipated, resulting in lower billable utilization of our personnel and underutilization of Eveready's fleet of specialized equipment. In addition, margins came under pressure from a highly competitive pricing environment."
Full-Year 2009 Results
Revenues for the year ended December 31, 2009 increased 4 percent to a record $1.07 billion, compared with $1.03 billion for full-year 2008. Income from operations for full-year 2009 was $82.1 million compared with $108.0 million in the prior year. EBITDA (see description below) for 2009 was $157.6 million compared with $163.2 million for 2008. EBITDA for 2009 was reduced by $8.1 million in acquisition-related costs.
The Company generated net income of $36.7 million, or $1.47 per diluted share, for the full-year 2009. This compares with 2008 net income of $57.5 million, or $2.51 per diluted share.
The Company concluded 2009 with cash and cash equivalents of $233.5 million, compared with $249.5 million at December 31, 2008.
Comments on Full-Year 2009
"The economic recession clearly hindered our performance in 2009," McKim said. "Within our Environmental Services business, Technical Services was met with prolonged project delays and weakness within certain key verticals. At the same time, Field Services was affected by the slowdown at many of our petrochemical, specialty chemical, utility and refinery customers, as well as limited remediation business. The year also lacked any major emergency response events. We concluded the year with a soft quarter in our newly formed Industrial Services and Exploration segments. Despite these challenges, 2009 was a year of achievement and expansion for Clean Harbors. We successfully acquired Eveready, broadened our geographic footprint, substantially expanded our service offerings, increased our incineration capacity and solvent recycling capabilities, generated strong free cash flow for the year, and once again were recognized for our exemplary health and safety track record by OSHA."
Non-GAAP Fourth-Quarter and Full-Year Results
Clean Harbors reports EBITDA results, which are non-GAAP financial measures, as a complement to results provided in accordance with accounting principles generally accepted in the United States (GAAP) and believes that such information provides additional useful information to investors since the Company's loan covenants are based upon levels of EBITDA achieved. The Company defines EBITDA as described in the following reconciliation showing the differences between reported net income and EBITDA for the fourth quarter and full year of 2009 and 2008 (in thousands):
| |
For the Year Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2009 | 2008 | 2007 | 2006 | 2005 | |||||||||||
| |
(in thousands
except per share amounts) |
|||||||||||||||
| Income Statement Data: | ||||||||||||||||
| Revenues | $ | 1,074,220 | $ | 1,030,713 | $ | 946,917 | $ | 829,809 | $ | 711,170 | ||||||
| Cost of revenues (exclusive of items shown separately below) | 753,483 | 707,820 | 664,440 | 584,835 | 512,582 | |||||||||||
| Selling, general and administrative expenses | 163,157 | 159,674 | 149,180 | 125,039 | 108,312 | |||||||||||
| Accretion of environmental liabilities | 10,617 | 10,776 | 10,447 | 10,220 | 10,384 | |||||||||||
| Depreciation and amortization | 64,898 | 44,471 | 37,590 | 35,339 | 28,633 | |||||||||||
| Income from operations | 82,065 | 107,972 | 85,260 | 74,376 | 51,259 | |||||||||||
| Other (expense) income | 259 | (119 | ) | 135 | (447 | ) | 611 | |||||||||
| Loss on early extinguishment of debt | (4,853 | ) | (5,473 | ) | — | (8,529 | ) | — | ||||||||
| Interest expense, net | (15,999 | ) | (8,403 | ) | (13,157 | ) | (12,447 | ) | (22,754 | ) | ||||||
| Income from continuing operations before provision for income taxes and equity interest in joint venture | 61,472 | 93,977 | 72,238 | 52,953 | 29,116 | |||||||||||
| Provision for income taxes(1) | 26,225 | 36,491 | 28,040 | 6,339 | 3,495 | |||||||||||
| Equity interest in joint venture | — | — | — | (61 | ) | — | ||||||||||
| Income from continuing operations | 35,247 | 57,486 | 44,198 | 46,675 | 25,621 | |||||||||||
| Income from discontinued operations, net of tax | 1,439 | — | — | — | — | |||||||||||
| Net income | 36,686 | 57,486 | 44,198 | 46,675 | 25,621 | |||||||||||
| Dividends on Series B preferred stock | — | — | 206 | 276 | 279 | |||||||||||
| Net income attributable to common stockholders | $ | 36,686 | $ | 57,486 | $ | 43,992 | $ | 46,399 | $ | 25,342 | ||||||
| Basic earnings attributable to common stockholders(2) | $ | 1.48 | $ | 2.56 | $ | 2.22 | $ | 2.38 | $ | 1.62 | ||||||
| Diluted earnings attributable to common stockholders(2) | $ | 1.47 | $ | 2.51 | $ | 2.14 | $ | 2.26 | $ | 1.45 | ||||||
| Cash Flow Data: | ||||||||||||||||
| Net cash from operating activities | $ | 93,270 | $ | 109,590 | $ | 79,995 | $ | 61,382 | $ | 29,667 | ||||||
| Net cash from investing activities | (118,391 | ) | (84,515 | ) | (42,791 | ) | (98,885 | ) | (3,509 | ) | ||||||
| Net cash from financing activities | 3,584 | 116,795 | 2,724 | (20,330 | ) | 75,023 | ||||||||||
| Other Financial Data: | ||||||||||||||||
| Adjusted EBITDA(3) | $ | 157,580 | $ | 163,219 | $ | 133,297 | $ | 119,935 | $ | 90,276 | ||||||
| |
At December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2009 | 2008 | 2007 | 2006 | 2005 | |||||||||||
| |
(in thousands) |
|||||||||||||||
| Balance Sheet Data: | ||||||||||||||||
| Working capital | $ | 386,930 | $ | 307,679 | $ | 169,585 | $ | 124,465 | $ | 100,354 | ||||||
| Goodwill | 56,085 | 24,578 | 21,572 | 19,032 | 19,032 | |||||||||||
| Total assets | 1,401,068 | 898,336 | 769,888 | 670,808 | 614,364 | |||||||||||
| Long-term obligations (including current portion)(4) | 301,271 | 53,630 | 123,483 | 124,561 | 154,291 | |||||||||||
| Stockholders' equity(2) | 613,825 | 429,045 | 202,897 | 173,186 | 115,658 | |||||||||||
The following is a reconciliation of net income to Adjusted EBITDA for the following periods (in thousands):
| |
Year Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2009 | 2008 | 2007 | 2006 | 2005 | |||||||||||
| Net income | $ | 36,686 | $ | 57,486 | $ | 44,198 | $ | 46,675 | $ | 25,621 | ||||||
| Accretion of environmental liabilities | 10,617 | 10,776 | 10,447 | 10,220 | 10,384 | |||||||||||
| Depreciation and amortization | 64,898 | 44,471 | 37,590 | 35,339 | 28,633 | |||||||||||
| Loss on early extinguishment of debt | 4,853 | 5,473 | — | 8,529 | — | |||||||||||
| Interest expense, net | 15,999 | 8,403 | 13,157 | 12,447 | 22,754 | |||||||||||
| Equity interest in joint venture | — | — | — | (61 | ) | — | ||||||||||
| Provision for income taxes | 26,225 | 36,491 | 28,040 | 6,339 | 3,495 | |||||||||||
| Other (income) expense | (259 | ) | 119 | (135 | ) | 447 | (611 | ) | ||||||||
| Income from discontinued operations, net of tax | (1,439 | ) | — | — | — | — | ||||||||||
| Adjusted EBITDA | $ | 157,580 | $ | 163,219 | $ | 133,297 | $ | 119,935 | $ | 90,276 | ||||||
The following reconciles Adjusted EBITDA to net cash provided by operating activities for the following years ended December 31 (in thousands):
| |
Year Ended December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||
| Adjusted EBITDA | $ | 157,580 | $ | 163,219 | $ | 133,297 | $ | 119,935 | $ | 90,276 | |||||||
| Interest expense, net | (15,999 | ) | (8,403 | ) | (13,157 | ) | (12,447 | ) | (22,754 | ) | |||||||
| Provision for income taxes | (26,225 | ) | (36,491 | ) | (28,040 | ) | (6,339 | ) | (3,495 | ) | |||||||
| Income from discontinued operations, net of tax | 1,439 | — | — | — | — | ||||||||||||
| Allowance for doubtful accounts | 1,006 | 267 | (418 | ) | 88 | (105 | ) | ||||||||||
| Amortization of deferred financing costs and debt discount | 1,997 | 1,915 | 1,940 | 1,616 | 1,669 | ||||||||||||
| Change in environmental liability estimates | (4,657 | ) | (2,047 | ) | 597 | (9,582 | ) | (11,265 | ) | ||||||||
| Deferred income taxes | 4,830 | 3,197 | (7,492 | ) | (6,385 | ) | (1,242 | ) | |||||||||
| Stock-based compensation | 968 | 3,565 | 4,799 | 3,387 | 56 | ||||||||||||
| Excess tax benefit of stock-based compensation | (481 | ) | (3,504 | ) | (6,386 | ) | (5,239 | ) | — | ||||||||
| Income tax benefits related to stock option exercises | 474 | 3,534 | 6,427 | 5,399 | 408 | ||||||||||||
| Impairment of assets held for sale | — | — | — | — | 281 | ||||||||||||
| Gain on sale of fixed assets | — | — | — | — | (26 | ) | |||||||||||
| Prepayment penalty on early extinguishment of debt | (3,002 | ) | (3,552 | ) | — | (6,146 | ) | — | |||||||||
| Environmental expenditures | (8,617 | ) | (14,268 | ) | (6,511 | ) | (7,605 | ) | (7,243 | ) | |||||||
| Changes in assets and liabilities, net of acquisition | |||||||||||||||||
| Accounts receivable | (11,429 | ) | 17,221 | (19,142 | ) | (5,000 | ) | (25,983 | ) | ||||||||
| Other current assets | 1,093 | 5,529 | (2,693 | ) | (11,092 | ) | (686 | ) | |||||||||
| Accounts payable | 5,050 | (17,763 | ) | (4,603 | ) | (4,674 | ) | (804 | ) | ||||||||
| Other current liabilities | (10,757 | ) | (2,829 | ) | 21,377 | 5,466 | 10,580 | ||||||||||
| Net cash provided by operating activities | $ | 93,270 | $ | 109,590 | $ | 79,995 | $ | 61,382 | $ | 29,667 | |||||||
| |
Percentage
of Total Revenues Year Ended December 31, |
|||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2009 | 2008 | 2007 | 2006 | 2005 | |||||||||||
| Revenues | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||
| Cost of revenues (exclusive of items shown separately below) | 70.2 | 68.7 | 70.1 | 70.4 | 72.1 | |||||||||||
| Selling, general and administrative expenses | 15.2 | 15.5 | 15.8 | 15.1 | 15.2 | |||||||||||
| Accretion of environmental liabilities | 1.0 | 1.0 | 1.1 | 1.2 | 1.5 | |||||||||||
| Depreciation and amortization | 6.0 | 4.3 | 4.0 | 4.3 | 4.0 | |||||||||||
| Income from operations | 7.6 | 10.5 | 9.0 | 9.0 | 7.2 | |||||||||||
| Other income (expense) | — | — | — | (0.1 | ) | 0.1 | ||||||||||
| Loss on early extinguishment of debt | (0.4 | ) | (0.5 | ) | — | (1.0 | ) | — | ||||||||
| Interest (expense) net | (1.5 | ) | (0.8 | ) | (1.4 | ) | (1.5 | ) | (3.2 | ) | ||||||
| Income from continuing operations before provision for income taxes | 5.7 | 9.2 | 7.6 | 6.4 | 4.1 | |||||||||||
| Provision for income taxes | 2.4 | 3.6 | 2.9 | 0.8 | 0.5 | |||||||||||
| Income from continuing operations | 3.3 | 5.6 | 4.7 | 5.6 | 3.6 | |||||||||||
| Income from discontinued operations, net of tax | 0.1 | — | — | — | — | |||||||||||
| Net income | 3.4 | % | 5.6 | % | 4.7 | % | 5.6 | % | 3.6 | % | ||||||
Year ended December 31, 2009 versus Year ended December 31, 2008
| |
Summary of Operations (in thousands) | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
December 31, | ||||||||||||||
| |
2009 | 2008 | $ Change |
% Change |
|||||||||||
| Direct Revenues: | |||||||||||||||
| Technical Services | $ | 672,969 | $ | 734,940 | $ | (61,971 | ) | (8.4 | )% | ||||||
| Field Services | 202,745 | 258,431 | (55,686 | ) | (21.5 | ) | |||||||||
| Industrial Services | 181,826 | 39,509 | 142,317 | 360.2 | |||||||||||
| Exploration Services | 18,392 | — | 18,392 | — | |||||||||||
| Corporate Items | (1,712 | ) | (2,167 | ) | 455 | (21.0 | ) | ||||||||
| Total | 1,074,220 | 1,030,713 | 43,507 | 4.2 | |||||||||||
| Cost of Revenues (exclusive of certain items shown separately)(1): | |||||||||||||||
| Technical Services | 430,743 | 483,789 | (53,046 | ) | (11.0 | ) | |||||||||
| Field Services | 155,834 | 193,662 | (37,828 | ) | (19.5 | ) | |||||||||
| Industrial Services | 145,838 | 27,971 | 117,867 | 421.4 | |||||||||||
| Exploration Services | 16,147 | — | 16,147 | — | |||||||||||
| Corporate Items | 4,921 | 2,398 | 2,523 | 105.3 | |||||||||||
| Total | 753,483 | 707,820 | 45,663 | 6.5 | |||||||||||
| Selling, General & Administrative Expenses: | |||||||||||||||
| Technical Services | 64,543 | 64,675 | (132 | ) | (0.2 | ) | |||||||||
| Field Services | 22,473 | 27,653 | (5,180 | ) | (18.7 | ) | |||||||||
| Industrial Services | 15,358 | 2,550 | 12,808 | 502.2 | |||||||||||
| Exploration Services | 1,622 | — | 1,622 | — | |||||||||||
| Corporate Items | 59,161 | 64,796 | (5,635 | ) | (8.7 | ) | |||||||||
| Total | 163,157 | 159,674 | 3,483 | 2.2 | |||||||||||
| Adjusted EBITDA(2): | |||||||||||||||
| Technical Services | 177,683 | 186,476 | (8,793 | ) | (4.7 | ) | |||||||||
| Field Services | 24,438 | 37,116 | (12,678 | ) | (34.1 | ) | |||||||||
| Industrial Services | 20,630 | 8,988 | 11,642 | 129.5 | |||||||||||
| Exploration Services | 623 | — | 623 | — | |||||||||||
| Corporate Items | (65,794 | ) | (69,361 | ) | 3,567 | (5.1 | ) | ||||||||
| Total | $ | 157,580 | $ | 163,219 | $ | (5,639 | ) | (3.5 | )% | ||||||
Business Outlook and Financial Guidance
"We remain cautious about the sales environment in 2010 although we are beginning to see the initial signs of recovery in many of our end-markets - characterized by two consecutive quarters of sequential revenue gains in our Environmental Services business," McKim said. "In early 2010, we experienced an uptick in much of our Western Canadian operations, although not at the profitability levels we expected."
"The Company continues with the integration of Eveready and expects that the management systems and processes that have been implemented will enable us to improve our EBITDA margins throughout 2010. Going forward, our focus will be on effectively managing our personnel and asset utilization levels, opening new offices across Eastern Canada and the U.S., and cross selling the many services the Company now offers across our expanded customer base. We continue to believe the Eveready platform will enable us to achieve continued revenue growth for the foreseeable future in the U.S., Canada and internationally," McKim concluded.
The Company is reiterating its 2010 annual revenue guidance, exclusive of potential future acquisitions, in the range of $1.40 billion to $1.45 billion. The Company now is targeting EBITDA of $224 million to $232 million, or EBITDA margin of approximately 16% for 2010. The Company had previously provided preliminary EBITDA margin guidance of approximately 17%. This reduction in EBITDA guidance is primarily due to the recent margin trends in the Eveready business and the unseasonable weather throughout North America in early 2010.
Conference Call Information
Clean Harbors will conduct a conference call for investors to discuss the information contained in this press release today, Wednesday, February 24, 2010 at 9:00 a.m. (ET). On the call, Chairman, President and Chief Executive Officer Alan S. McKim and Executive Vice President and Chief Financial Officer James M. Rutledge will discuss Clean Harbors' financial results, business outlook and growth strategy. Investors who wish to listen to the fourth-quarter and year-end webcast should log onto www.cleanharbors.com/investor_relations. The live call also can be accessed by dialing 877.709.8155 or 201.689.8881 prior to the start of the call. If you are unable to listen to the live call, the webcast will be archived on the Company's website.
About Clean Harbors
Clean Harbors is the leading provider of environmental, energy and industrial services throughout North America. The Company serves more than 50,000 customers, including a majority of the Fortune 500 companies, thousands of smaller private entities and numerous federal, state, provincial and local governmental agencies.
Within Clean Harbors Environmental Services, the Company offers Technical Services and Field Services. Technical Services provide a broad range of hazardous material management and disposal services including the collection, packaging, recycling, treatment and disposal of hazardous and non-hazardous waste. Field Services provide a wide variety of environmental cleanup services on customer sites or other locations on a scheduled or emergency response basis.
Within Clean Harbors Energy and Industrial Services, the Company offers Industrial Services and Exploration Services. Industrial Services provide industrial and specialty services, such as high-pressure and chemical cleaning, catalyst handling, decoking, material processing and industrial lodging services to refineries, chemical plants, pulp and paper mills, and other industrial facilities. Exploration Services provide exploration and directional boring services to the energy sector serving oil and gas exploration, production, and power generation.
Headquartered in Norwell, Massachusetts, Clean Harbors has more than 175 locations, including over 50 waste management facilities, throughout North America in 36 U.S. states, seven Canadian provinces, Mexico and Puerto Rico. The Company also operates international locations in Bulgaria, China, Sweden, Singapore, Thailand and the United Kingdom. For more information, visit www.cleanharbors.com.
Safe Harbor Statement
Any statements contained herein that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, and involve risks and uncertainties. These forward-looking statements are generally identifiable by use of the words "believes," "expects," "intends," "anticipates," "plans to," "estimates," "projects," or similar expressions. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those reflected in these forward-looking statements. Such statements may include, but are not limited to, statements about the benefits of the acquisition of Eveready, including future financial and operating results, the combined company's plans, objectives, expectations and intentions and other statements that are not historical facts. Such statements are based upon the current beliefs and expectations of Clean Harbors' management and are subject to significant risks and uncertainties. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management's opinions only as of the date hereof. The Company undertakes no obligation to revise or publicly release the results of any revision to these forward-looking statements other than through its various filings with the Securities and Exchange Commission. A variety of factors may affect the Company's performance, including, but not limited to:
The Company's ability to manage the significant environmental liabilities that it assumed in connection with prior acquisitions;
The availability and costs of liability insurance and financial assurance required by governmental entities related to the Company's facilities;
General conditions in the oil and gas industries, particularly in the Alberta oil sands and other parts of Western Canada;
The possibility that the expected synergies from the acquisition of Eveready will not be timely or fully realized;
The extent to which the Company's major customers commit to and schedule major projects; The Company's future cash flow and earnings;
The Company's ability to meet its debt obligations;
The Company's ability to increase its market share;
The effects of general economic conditions in the United States, Canada and other territories and countries where the Company does business;
The effect of economic forces and competition in specific marketplaces where the Company competes;
The possible impact of new regulations or laws pertaining to all activities of the Company's operations;
The outcome of litigation or threatened litigation or regulatory actions;
The effect of commodity pricing on overall revenues and profitability;
Possible fluctuations in quarterly or annual results or adverse impacts on the Company's results caused by the adoption of new accounting standards or interpretations or regulatory rules and regulations;
The effect of weather conditions or other aspects of the forces of nature on field or facility operations;
The effects of industry trends in the environmental services, energy and industrial services marketplaces; and
The effects of conditions in the financial services industry on the availability of capital and financing.
Any of the above factors and numerous others not listed nor foreseen may adversely impact the Company's financial performance. Additional information on the potential factors that could affect the Company's actual results of operations is included in its filings with the Securities and Exchange Commission, which may be viewed on www.cleanharbors.com/investor_relations.
For more information, contact:
Investor Relations
Clean Harbors, Inc.
781.792.5100
InvestorRelations@cleanharbors.com.
Jim Buckley
Executive Vice President
Sharon Merrill Associates, Inc.
617.542.5300
clhb@investorrelations.com.
Sign up to receive our free Weekly News Bulletin