Date: October 21, 2008
Source: Waste Connections, Inc.
Waste Connections, Inc. (NYSE: WCN) today announced its results for the third quarter 2008. Revenue
totaled
"Pricing strength and operational improvements continue to help us offset
most of the impact of higher fuel costs and a weakening economy. While that
has been the theme for 2008, we now look ahead and are both encouraged by
declining fuel costs and extremely pleased with the building blocks now in
place for future growth. The LeMay acquisition, our largest single
transaction with revenue of approximately
For the nine months ended
Waste Connections will be hosting a conference call related to third quarter
earnings and fourth quarter outlook on
For non-GAAP measures, see accompanying Non-GAAP Reconciliation Schedule.
Waste Connections, Inc. is an integrated solid waste services company that
provides solid waste collection, transfer, disposal and recycling services in
mostly secondary markets in the Western and Southern U.S. The Company serves
more than one million residential, commercial and industrial customers from a
network of operations in 23 states. The Company also provides intermodal
services for the movement of containers in the Pacific Northwest. Waste
Connections, Inc. was founded in
For more information, visit the Waste Connections web site at www.wasteconnections.com. Copies of financial literature, including this release, are available on the Waste Connections web site or through contacting us directly at (916) 608-8200.
Certain statements contained in this press release are forward-looking in nature. These statements can be identified by the use of forward-looking terminology such as "believes," "expects," "may," "will," "should," or "anticipates," or the negative thereof or comparable terminology, or by discussions of strategy. Our business and operations are subject to a variety of risks and uncertainties and, consequently, actual results may differ materially from those projected by any forward-looking statements. Factors that could cause actual results to differ from those projected include, but are not limited to, the following: (1) we may be unable to compete effectively with larger and better capitalized companies and governmental service providers; (2) downturns in the U.S. economy adversely affect operating results; (3) our results are vulnerable to economic conditions and seasonal factors affecting the regions in which we operate; (4) we may lose contracts through competitive bidding, early termination or governmental action; (5) price increases may not be adequate to offset the impact of increased costs or may cause us to lose volume; (6) increases in the price of fuel may adversely affect our business and reduce our operating margins; (7) increases in labor and disposal and related transportation costs could impact our financial results; (8) increases in insurance costs and the amount that we self-insure for various risks could reduce our operating margins and reported earnings; (9) efforts by labor unions could divert management attention and adversely affect operating results; (10) competition for acquisition candidates, consolidation within the waste industry and economic and market conditions may limit our ability to grow through acquisitions; (11) our growth and future financial performance depend significantly on our ability to integrate acquired businesses into our organization and operations; (12) our acquisitions may not be successful, resulting in changes in strategy, operating losses or a loss on sale of the business acquired; (13) our indebtedness could adversely affect our financial condition; we may incur substantially more debt in the future; (14) each business that we acquire or have acquired may have liabilities that we fail or are unable to discover, including environmental liabilities; (15) liabilities for environmental damage may adversely affect our financial condition, business and earnings; (16) our accruals for our landfill site closure and post-closure costs may be inadequate; (17) we depend significantly on the services of the members of our senior, regional and district management team, and the departure of any of those persons could cause our operating results to suffer; (18) our decentralized decision-making structure could allow local managers to make decisions that adversely affect our operating results; (19) we may be subject in the normal course of business to judicial, administrative or other third party proceedings that could interrupt our operations, require expensive remediation, result in adverse judgments, settlements or fines and create negative publicity; (20) because we depend on railroads for our intermodal operations, our operating results and financial condition are likely to be adversely affected by any reduction or deterioration in rail service; (21) we may incur additional charges related to capitalized expenditures, which would decrease our earnings; (22) our financial results are based upon estimates and assumptions that may differ from actual results; and (23) the adoption of new accounting standards or interpretations could adversely affect our financial results. These risks and uncertainties, as well as others, are discussed in greater detail in our filings with the Securities and Exchange Commission, including our recent Form S-3 Registration Statement and the related Prospectus Supplement and our most recent Annual Report on Form 10-K. There may be additional risks of which we are not presently aware or that we currently believe are immaterial which could have an adverse impact on our business. We make no commitment to revise or update any forward-looking statements in order to reflect events or circumstances that may change.
- financial tables attached -
Waste Connections, Inc.
Consolidated Statements of Income
Three And Nine Months Ended September 30, 2007 And 2008
(Unaudited)
(in thousands, except share and per share amounts)
Three months ended Nine months ended
September 30, September 30,
2007 2008 2007 2008
Revenues $250,775 $272,702 $710,811 $790,035
Operating expenses:
Cost of operations 145,790 164,548 416,234 473,542
Selling, general and
administrative 25,782 27,009 74,482 81,164
Depreciation and
amortization 22,196 24,389 62,716 71,677
Loss (gain) on
disposal of assets (97) 61 95 569
Operating income 57,104 56,695 157,284 163,083
Interest expense, net (8,717) (8,742) (24,830) (26,981)
Minority interests (4,175) (3,813) (11,145) (10,992)
Other income (expense), net (174) (448) 243 (115)
Income before income taxes 44,038 43,692 121,552 124,995
Income tax provision (15,356) (15,419) (45,225) (47,370)
Net income $28,682 $28,273 $76,327 $77,625
Basic earnings per
common share $0.42 $0.42 $1.12 $1.16
Diluted earnings per
common share $0.41 $0.41 $1.08 $1.14
Shares used in the per
share calculations:
Basic 68,022,587 66,897,781 68,358,534 66,745,119
Diluted 69,868,793 68,532,005 70,350,770 68,192,175
Waste Connections, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
(in thousands, except share and per share amounts)
December 31, September 30,
2007 2008
ASSETS
Current assets:
Cash and equivalents $10,298 $366,124
Accounts receivable, net of allowance for
doubtful accounts of $4,387 and $3,605
at December 31, 2007 and September 30, 2008,
respectively 123,882 125,729
Deferred income taxes 14,732 17,006
Prepaid expenses and other current assets 21,953 24,787
Total current assets 170,865 533,646
Property and equipment, net 865,330 882,877
Goodwill 811,049 825,370
Intangible assets, net 93,957 106,694
Restricted assets 19,300 20,591
Other assets, net 21,457 21,595
$1,981,958 $2,390,773
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $59,912 $65,405
Book overdraft 8,835 -
Accrued liabilities 69,578 81,299
Deferred revenue 44,074 44,012
Current portion of long-term debt and
notes payable 13,315 7,390
Total current liabilities 195,714 198,106
Long-term debt and notes payable 719,518 635,226
Other long-term liabilities 38,053 34,116
Deferred income taxes 223,308 250,527
Total liabilities 1,176,593 1,117,975
Commitments and contingencies
Minority interests 30,220 32,980
Stockholders' equity:
Preferred stock: $0.01 par value; 7,500,000
shares authorized; none issued and outstanding - -
Common stock: $0.01 par value; 150,000,000
shares authorized; 67,052,135 and 79,716,100
shares issued and outstanding at
December 31, 2007 and September 30, 2008,
respectively 670 797
Additional paid-in capital 254,284 643,194
Retained earnings 524,481 602,106
Accumulated other comprehensive loss (4,290) (6,279)
Total stockholders' equity 775,145 1,239,818
$1,981,958 $2,390,773
Waste Connections, Inc.
Condensed Consolidated Statements of Cash Flows
Nine months ended September 30, 2007 and 2008
(Unaudited)
(Dollars in thousands)
Nine months ended
September 30,
2007 2008
Cash flows from operating activities:
Net income $76,327 $77,625
Adjustments to reconcile net income to
net cash provided by operating activities:
Loss on disposal of assets 95 569
Depreciation 59,553 67,459
Amortization of intangibles 3,163 4,218
Deferred income taxes, net of acquisitions 7,984 25,550
Minority interests 11,145 10,992
Amortization of debt issuance costs 1,695 1,450
Stock-based compensation 4,636 5,903
Interest income on restricted assets (332) (392)
Closure and post-closure accretion 769 1,066
Excess tax benefit associated with
equity-based compensation (10,190) (5,647)
Net change in operating assets and
liabilities, net of acquisitions 15,220 5,868
Net cash provided by operating activities 170,065 194,661
Cash flows from investing activities:
Payments for acquisitions, net of
cash acquired (85,652) (35,177)
Capital expenditures for property
and equipment (96,106) (79,536)
Proceeds from disposal of assets 955 1,499
Increase in restricted assets, net of
interest income (750) (900)
Increase in other assets (512) (49)
Net cash used in investing activities (182,065) (114,163)
Cash flows from financing activities:
Proceeds from long-term debt 574,000 127,000
Principal payments on notes payable and
long-term debt (549,748) (219,510)
Change in book overdraft 6,495 (8,835)
Proceeds from option and warrant exercises 24,829 17,204
Excess tax benefit associated with
equity-based compensation 10,190 5,647
Distributions to minority interest holders (10,437) (8,232)
Payments for repurchase of common stock (64,038) (31,527)
Proceeds from secondary stock offering, net - 393,930
Debt issuance costs (1,151) (349)
Net cash provided by (used in)
financing activities (9,860) 275,328
Net increase (decrease) in cash and equivalents (21,860) 355,826
Cash and equivalents at beginning of period 34,949 10,298
Cash and equivalents at end of period $13,089 $366,124
Additional Statistics
Three Months Ended September 30, 2008
(Dollars in thousands)
Internal Growth: The following table reflects revenue growth for operations owned for at least 12 months:
Three Months Ended
September 30, 2008
Price 5.9%
Volume (2.1%)
Intermodal, Recycling and Other 0.1%
Total 3.9%
Uneliminated Revenue Breakdown:
Three Months Ended
September 30, 2008
Collection $200,423 65.3%
Disposal and Transfer 80,895 26.4%
Intermodal, Recycling and Other 25,506 8.3%
Total $306,824 100.0%
Inter-company elimination $34,122
Days Sales Outstanding for the three months ended
September 30, 2008: 42 (28 net of deferred revenue)
Internalization for the three months ended September 30, 2008: 65%
Other Cash Flow Items for the three months ended September 30, 2008:
Cash Interest Paid: $5,793
Cash Taxes Paid: $9,546
Debt to Capitalization: 34.1%
Share Information for the three months ended September 30, 2008:
Basic shares outstanding 66,897,781
Dilutive effect of options and warrants 1,242,770
Dilutive effect of convertible notes 165,081
Dilutive effect of restricted stock 226,373
Diluted shares outstanding 68,532,005
NON-GAAP RECONCILIATION SCHEDULE
(in thousands)
Free cash flow, a non-GAAP financial measure, is provided supplementally because it is widely used by investors as a valuation and liquidity measure in the solid waste industry. Waste Connections defines free cash flow as net cash provided by operating activities, plus proceeds from disposal of assets and excess tax benefit associated with equity-based compensation, plus or minus change in book overdraft, less capital expenditures for property and equipment and distributions to minority interest holders. This measure is not a substitute for, and should be used in conjunction with, GAAP financial measures. Management uses free cash flow as one of the principal measures to evaluate and monitor the ongoing financial performance of our operations. Other companies may calculate free cash flow differently.
Free cash flow reconciliation:
Three Months Ended Nine Months Ended
September 30, 2008 September 30, 2008
Net cash provided by operating
activities $64,733 $194,661
Less: Change in book overdraft (9,157) (8,835)
Plus: Proceeds from disposal of assets 133 1,499
Plus: Excess tax benefit associated
with equity-based compensation 3,719 5,647
Less: Capital expenditures for
property and equipment (31,213) (79,536)
Less: Distributions to minority
interest holders (2,205) (8,232)
Free cash flow $26,010 $105,204
Free cash flow as % of revenues 9.5% 13.3%
Three Months Ended Nine Months Ended
September 30, 2007 September 30, 2007
Net cash provided by operating
activities $62,787 $170,065
Plus: Change in book overdraft 657 6,495
Plus: Proceeds from disposal of assets 397 955
Plus: Excess tax benefit associated with
equity-based compensation 1,655 10,190
Less: Capital expenditures for
property and equipment (31,597) (96,106)
Less: Distributions to minority
interest holders (4,165) (10,437)
Free cash flow $29,734 $81,162
Free cash flow as % of revenues 11.9% 11.4%
Sign up to receive our free Weekly News Bulletin