Advanced Environmental Posts Drop in Net

Date: March 16, 2007

Source: Advanced Environmental Recycling Technologies, Inc.

Advanced Environmental Recycling Technologies Announces Fourth Quarter and Fiscal 2006 Results

Advanced Environmental Recycling Technologies, Inc. (NASDAQ: AERT) today announced that net sales for the year ended December 31, 2006 were $97.8 million, an increase of 12% over net sales of $87.3 million for 2005.

For the year ended December 31, 2006, net income was $1.8 million, or $0.04 per fully diluted share, versus $7.8 million, or $0.19 per fully diluted share, for the year ended December 31, 2005. Income before extraordinary item and taxes was $968,000 in 2006, down from $3.3 million in 2005. Net income for the fiscal year and fourth quarter of 2006 and 2005 includes tax benefits of $836,000 and $4,450,000, respectively.

Net sales for the three months ended December 31, 2006 were $21.3 million compared to $23.3 million for the comparable period in 2005, an 8.8% decrease. Net loss in the fourth quarter of 2006 was $519,000, or $0.01 per fully diluted share, compared to net income of $4.56 million, or $0.11 per fully diluted share, for the similar period in 2005.

Please join the Company’s earnings conference call at 4:00 p.m. ET on Tuesday, March 20, 2007. The event will be a live web cast available at the AERT Company web site at www.aertinc.com or at www.earnings.com.

About AERT:

Since 1989, AERT has pioneered the use of recycled polyethylene plastic in the manufacture of composite building materials. With its constantly evolving portfolio of patented and proprietary recycling technologies, AERT has been widely recognized as a leader in resource conservation innovation, receiving the EPA Award for Environmental Excellence for its process of converting scrap plastic to composite outdoor decking. AERT converts reclaimed plastic and wood fiber waste into quality outdoor decking systems, fence systems, and door and window components. AERT operates manufacturing facilities in Springdale, Lowell, and Tontitown, Arkansas; Junction, Texas; and Alexandria, Louisiana. The Company's products are sold across North America. For more information, visit www.aertinc.com.

ADVANCED ENVIRONMENTAL RECYCLING TECHNOLOGIES, INC.
Balance Sheets
ASSETS
 
December 31,
2006
December 31,
2005
Current assets:
Cash and cash equivalents $ 2,164,532  $ 1,748,023 
Restricted cash 787,191  668,344 
Trade accounts receivable, net of allowance of $374,894 at December 31, 2006 and $420,319 at December 31, 2005
3,789,302  2,865,386 
Other accounts receivable 760,970  128,315 
Inventories 14,515,845  9,748,743 
Prepaid expenses 1,018,657  706,301 
Deferred tax asset   1,163,017    2,036,962 
Total current assets   24,199,514    17,902,074 
Land, buildings and equipment:
Land 1,988,638  1,986,033 
Buildings and leasehold improvements 5,979,223  5,717,054 
Machinery and equipment 39,475,682  35,647,614 
Transportation equipment 1,243,556  970,204 
Office equipment 801,231  770,803 
Construction in progress   14,762,153    8,997,223 
64,250,483 

54,088,931 

Less accumulated depreciation   26,728,540    23,002,809 
Net land, buildings and equipment   37,521,943    31,086,122 
 
Other assets:
Deferred tax asset 4,293,912  2,597,920 
Debt issuance costs, net of accumulated amortization of $790,532 at December 31, 2006 and $549,256 at December 31, 2005
2,814,390  3,055,666 
Debt service reserve fund 2,040,000  2,110,881 
Restricted certificate of deposit 829,961 
Other assets, net of accumulated amortization of $392,736 at December 31, 2006 and $364,163 at December 31, 2005
350,246  200,010 
Total other assets   10,328,509    7,964,477 
Total assets $ 72,049,966  $ 56,952,673 

Read the notes in the Form 10-K which are an integral part of these financial statements.

ADVANCED ENVIRONMENTAL RECYCLING TECHNOLOGIES, INC.
Balance Sheets
LIABILITIES AND STOCKHOLDERS' EQUITY
 

 

December 31,

2006

December 31,

2005

Current liabilities:
Accounts payable trade $ 10,861,648  $ 10,508,451 
Accounts payable related parties 494,831  3,006,306 
Current maturities of long-term debt 1,673,612  938,704 
Accrued payroll expense 575,782  668,485 
Litigation loss payable 655,769  655,769 
Other accrued liabilities 1,933,821  1,712,217 
Line of credit 10,060,000 
Notes payable related parties 1,000,000  746,775 
Notes payable other   410,181    352,406 
Total current liabilities   27,665,644    18,589,113 
 
Long-term debt, less current maturities   16,827,717    17,010,889 
Accrued premium on convertible preferred stock     235,367 
 
Commitments and contingencies
 
Stockholders' equity:
Class A common stock, $.01 par value; 75,000,000 shares authorized; 43,041,164 and 37,651,369 shares issued and outstanding at December 31, 2006 and 2005, respectively
 
430,412  376,514 
Class B convertible common stock, $.01 par value; 7,500,000 shares authorized; 1,465,530 shares issued and outstanding at December 31, 2006 and 2005
 
14,655  14,655 
Warrants outstanding; 4,606,132 at December 31, 2006 and 9,176,242 at December 31, 2005
2,519,389  4,489,419 
Additional paid-in capital 37,891,274  31,340,363 
Accumulated deficit   (13,299,125)   (15,103,647)
Total stockholders' equity   27,556,605    21,117,304 
Total liabilities and stockholders' equity $ 72,049,966  $ 56,952,673 

Read the notes in the Form 10-K which are an integral part of these financial statements.

ADVANCED ENVIRONMENTAL RECYCLING TECHNOLOGIES, INC.
STATEMENTS OF OPERATIONS
 

 

Year Ended December 31,
  2006    2005    2004 
Net sales $ 97,840,126  $ 87,312,560  $ 63,637,285 
Cost of goods sold   77,594,965    66,389,964    48,963,166 
Gross margin 20,245,161  20,922,596  14,674,119 
Selling and administrative costs 16,407,400  14,595,854  11,099,911 
Research and development   285,858    110,134    97,207 
  16,693,258    14,705,988    11,197,118 
 
Operating income 3,551,903  6,216,608  3,477,001 
Other income (expense):
Insurance proceeds related to lost income 8,720 
Net litigation contingency (610,206)
Gain (loss) on disposition of equipment 58,285  (26,122)
Interest income 202,724  90,908  5,324 
Interest expense   (2,844,327)   (2,087,818)   (2,121,062)
  (2,583,318)   (2,633,238)   (2,107,018)
Income before extraordinary item, accrued premium on preferred stock and income taxes

968,585 

3,583,370 

1,369,983 

Accrued premium on preferred stock     (235,367)   (276,000)
Income before extraordinary item and income taxes 968,585  3,348,003  1,093,983 
Net income tax benefit   (835,937)   (4,449,682)  
Income before extraordinary item 1,804,522  7,797,685  1,093,983 
Extraordinary gain on involuntary conversion of non-monetary assets due to fire

173,536 

Net income applicable to common stock $ 1,804,522  $ 7,797,685  $ 1,267,519 
Income per share of common stock before extraordinary item (Basic)

$

0.04 

$

0.22 

$

0.03 

Income per share of common stock before extraordinary item (Diluted)

$

0.04 

$

0.19 

$

0.03 

Extraordinary gain per share of common stock (Basic)   --    --  $ 0.01 
Extraordinary gain per share of common stock (Diluted)   --    --  $ 0.00 
Income per share of common stock after extraordinary item (Basic)

$

0.04 

$

0.22 

$

0.04 

Income per share of common stock after extraordinary item (Diluted)

$

0.04 

$

0.19 

$

0.03 

Weighted average number of common shares 

 outstanding (Basic)

 

41,990,150 

 

35,861,060 

 

31,815,067 

Weighted average number of common shares

 outstanding (Diluted)

 

45,881,498 

 

40,475,244 

 

41,070,289 

Read the notes in the Form 10-K which are an integral part of these financial statements.

ADVANCED ENVIRONMENTAL RECYCLING TECHNOLOGIES, INC.
STATEMENTS OF CASH FLOWS
 
Year Ended December 31,
2006  2005  2004 
Cash flows from operating activities:
Net income applicable to common stock $ 1,804,522  $ 7,797,685  $ 1,267,519 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation and amortization 4,083,638  4,176,523  4,086,811 
Premium accrued on preferred stock 235,367  276,000 
Provisions for returns 266,793  61,319 
Deferred tax benefit (822,047) (4,634,882)
Extraordinary gain on involuntary conversion of non-monetary assets due to fire (173,536)
(Gain) loss on disposition of equipment (58,285) 26,122 
(Increase) decrease in other assets (696,614) 192,683  67,765 
(Increase) decrease in cash restricted for letter of credit and interest costs (328,050) 42,708  (224,014)
Changes in current assets and current liabilities   (6,202,868)   (784,790)   65,361 
Net cash provided by (used in) operating activities   (2,219,704)   7,318,209    5,427,225 
 
Cash flows from investing activities:
Purchases of land, buildings and equipment (6,841,889) (5,907,695) (5,868,218)
Proceeds from disposition of equipment 17,400  94,596 
Insurance proceeds from involuntary disposition of property and equipment       669,012 
Net cash used in investing activities   (6,824,489)   (5,813,099)   (5,199,206)
 
Cash flows from financing activities:
Net borrowings on line of credit 10,060,000 
Proceeds from issuance of notes 3,303,225  1,900,000  2,050,000 
Payments on notes (5,861,763) (4,200,749) (3,804,520)
(Increase) decrease in cash restricted for payment of long-term debt 209,202  (31,417) (2,708)
Increase (decrease) in outstanding advances on factored receivables (2,450,788) 353,235  301,884 
Debt acquisition costs (19,821) 11,100 
Proceeds from exercise of stock options and warrants, net   4,200,826    1,163,129    1,238,550 
Net cash provided by (used in) financing activities   9,460,702    (835,623)   (205,694)
 
Increase in cash and cash equivalents 416,509  669,487  22,325 
 
Cash and cash equivalents, beginning of period   1,748,023    1,078,536    1,056,211 
 
Cash and cash equivalents, end of period $ 2,164,532  $ 1,748,023  $ 1,078,536 

For more information, contact:
AERT, Inc., Springdale
Bob Thayer, 479-756-7400

or

Cameron Associates
Richard Moyer, 212-554-5466

Sign up to receive our free Weekly News Bulletin